Finance work with excel | Business & Finance homework help


WEEK 6 Paper. Use the link at the top of this section to submit your paper. Click “Browse My Computer” and attach your paper as a MS Word document. Then click “Submit.”

Research and Analysis Paper 3:  As a new junior analyst for your firm, your first assignment is to research, analyze, and value Johnson & Johnson stock (NYSE listed).  Your boss recommends determining prices based on both the discounted cash flow method and comparable P/E ratio method.  You are concerned about your boss’s recommendation because your Corporate Finance professor explained that these two valuation methods can result in widely differing estimates when using real data. You are hoping the two methods will reach similar prices. Good luck with that!

Your assignment is:

  1. Find      and download the Johnson & Johnson 2019 Annual Report including Form      10-K for fiscal year ending December 29, 2019.
  2. Go to      Reuters ( and      enter the symbol for Johnson & Johnson (JNJ) in the search box at the      top of the web page (select Johnson & Johnson JNJ).  From the      Reuters website collect the following information (you should be able to      find this in the free sections) and enter it into an Excel spreadsheet:
    1. The       current stock price (last trade – upper left of page)
    2. The       EPS (TTM)
    3. The       number of shares outstanding
    4. The       Industry PE Ratio (TTM) – you may need to look elsewhere for this.
  3. From      the Key Metrics tab scroll down to find the Revenue Growth Rate (5Y),      enter the number in your spreadsheet.
  4. Go to      Morningstar (      and enter “JNJ” into the “Search Quotes and Site” box. Select Johnson      & Johnson under the U.S. Securities section.  Under      “Financials” click Income Statement.  Copy and paste (or      use “Export to Excel to create anew file) the most recent three years      (2017-2019) of income statements into a new worksheet in your existing      Excel file.  Repeat this for the balance sheets and the cash flow      statements for Johnson & Johnson.  Keep (or copy) all the      different financial statement data in the same Excel worksheet NOTE: Make      sure you are collecting the Annual data, NOT the Quarterly data.
  5. To      determine the stock value using the discounted cash flow method:
    1. Forecast       the free cash flows.  Start by using the historical data from the       financial statements downloaded from Morningstar to compute the       three-year average of the following ratios:
      1. EBIT/Sales
      2. Tax        Rate (income tax expense/income before sales)
      3. Property,        plant & equipment/Sales
      4. Depreciation/property,        plant & equipment
      5. Net        working capital/sales
    2. Create       an empty timeline for the next five years
    3. Forecast       future sales based on the most recent year’s total revenue growing at the       LT growth rate (5Y average) from Reuters for the first five years of the       forecast.
    4. Use       the average ratios from step 5. a. above to forecast EBIT, property plant       & equipment, depreciation, and net working capital for the next five       years.
    5. Forecast       the the free cash flow for the next five years using Eq. 10.2 from the       text (Section 10.1 in text).
    6. Determine       the horizon enterprise value for year 5 using Eq. 10.6 and a long-term       growth rate of 4% and a cost of capital of 11% for JNJ.
    7. Determine       the enterprise value of the firm as the present value of the free cash       flows.
    8. Determine       the stock price using Eq. 10.4. Note: your enterprise value is in       thousands of dollars and the number of shares outstanding Is in billions.
  6. To      calculate an estimate of the JNJ price based on a comparable P/E Ratio,      multiply the industry average P/E ratio by JNJ EPS.
  7. Compare      the stock values from both methods to the actual stock price. 

Submit a two-page double spaced paper summarizing for your boss your analysis and valuation with a few brief summary exhibits explaining how your analysis and outlook are quantified in your valuation model.  Would you recommend investing in the company? Why or why not?

Calculate your paper price
Pages (550 words)
Approximate price: -

Why Choose Us

Quality Papers

We value our clients. For this reason, we ensure that each paper is written carefully as per the instructions provided by the client. Our editing team also checks all the papers to ensure that they have been completed as per the expectations.

Professional Academic Writers

Over the years, our Acme Homework has managed to secure the most qualified, reliable and experienced team of writers. The company has also ensured continued training and development of the team members to ensure that it keep up with the rising Academic Trends.

Affordable Prices

Our prices are fairly priced in such a way that ensures affordability. Additionally, you can get a free price quotation by clicking on the "Place Order" button.

On-Time delivery

We pay strict attention on deadlines. For this reason, we ensure that all papers are submitted earlier, even before the deadline indicated by the customer. For this reason, the client can go through the work and review everything.

100% Originality

At Essay USA, all papers are plagiarism-free as they are written from scratch. We have taken strict measures to ensure that there is no similarity on all papers and that citations are included as per the standards set.

Customer Support 24/7

Our support team is readily available to provide any guidance/help on our platform at any time of the day/night. Feel free to contact us via the Chat window or support email:

Try it now!

Calculate the price of your order

We'll send you the first draft for approval by at
Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

Essay USA has stood as the world’s leading custom essay writing services providers. Once you enter all the details in the order form under the place order button, the rest is up to us.


Essay Writing Services

At Essay USA, we prioritize on all aspects that bring about a good grade such as impeccable grammar, proper structure, zero-plagiarism and conformance to guidelines. Our experienced team of writers will help you completed your essays and other assignments.


Admission and Business Papers

Be assured that you’ll definitely get accepted to the Master’s level program at any university once you enter all the details in the order form. We won’t leave you here; we will also help you secure a good position in your aspired workplace by creating an outstanding resume or portfolio once you place an order.


Editing and Proofreading

Our skilled editing and writing team will help you restructure you paper, paraphrase, correct grammar and replace plagiarized sections on your paper just on time. The service is geared toward eliminating any mistakes and rather enhancing better quality.


Technical papers

We have writers in almost all fields including the most technical fields. You don’t have to worry about the complexity of your paper. Simply enter as much details as possible in the place order section.