E22-27 preparing a financial budget cramer company projects the

  • E22-24
  • E22-27
  • CP22-56
  • E22A-32


E22-24 Preparing an operating budget

Dunbar Company manufactures drinking glasses. One unit is a package of 8 glasses,

which sells for $20. Dunbar projects sales for April will be 3,000 packages, with

sales increasing by 100 packages per month for May, June, and July. On April 1,

Dunbar has 250 packages on hand but desires to maintain an ending inventory of

10% of the next month’s sales. Prepare a sales budget and a production budget for

Dunbar for April, May, and June.



E22A-32 Preparing an operating budget

Tremont, Inc. sells tire rims. Its sales budget for the nine months ended September

30, 2014, follows:

Quarter Ended Nine-Month


March 31 June 30 September 30

Cash sales, 20% $ 24,000 $ 34,000 $ 29,000 $ 87,000

Credit sales, 80% 96,000 136,000 116,000 348,000

Total sales $ 120,000 $ 170,000 $ 145,000 $ 435,000

In the past, cost of goods sold has been 40% of total sales. The director of marketing

and the financial vice president agree that each quarter’s ending inventory

should not be below $20,000 plus 10% of cost of goods sold for the following

quarter. The marketing director expects sales of $220,000 during the fourth quarter.

The January 1 inventory was $32,000. Prepare an inventory, purchases, and cost of

goods sold budget for each of the first three quarters of the year. Compute cost of

goods sold for the entire nine-month period.


P22-56 Preparing a financial budget

This problem continues the Davis Consulting, Inc. situation from Problem P21-63 of

Chapter 21. Assume Davis Consulting began January with $29,000 cash. Management

forecasts that cash receipts from credit customers will be $49,000 in January and

$51,500 in February. Projected cash payments include equipment purchases ($17,000

in January and $40,000 in February) and selling and administrative expenses ($6,000

each month).

Davis’s bank requires a $20,000 minimum balance in the firm’s checking account.

At the end of any month when the account balance falls below $20,000,

the bank automatically extends credit to the firm in multiples of $5,000. Davis

borrows as little as possible and pays back loans each month in $1,000 increments,

plus 5% interest on the entire unpaid principal. The first payment occurs one

month after the loan.


1. Prepare Davis Consulting’s cash budget for January and February 2013.

2. How much cash will Davis borrow in February if cash receipts from customers

that month total $21,500 instead of $51,500?







Prepare your answers in an Excel workbook, using one worksheet per exercise or problem.

Calculate your paper price
Pages (550 words)
Approximate price: -

Why Choose Us

Quality Papers

We value our clients. For this reason, we ensure that each paper is written carefully as per the instructions provided by the client. Our editing team also checks all the papers to ensure that they have been completed as per the expectations.

Professional Academic Writers

Over the years, our Acme Homework has managed to secure the most qualified, reliable and experienced team of writers. The company has also ensured continued training and development of the team members to ensure that it keep up with the rising Academic Trends.

Affordable Prices

Our prices are fairly priced in such a way that ensures affordability. Additionally, you can get a free price quotation by clicking on the "Place Order" button.

On-Time delivery

We pay strict attention on deadlines. For this reason, we ensure that all papers are submitted earlier, even before the deadline indicated by the customer. For this reason, the client can go through the work and review everything.

100% Originality

At Essay USA, all papers are plagiarism-free as they are written from scratch. We have taken strict measures to ensure that there is no similarity on all papers and that citations are included as per the standards set.

Customer Support 24/7

Our support team is readily available to provide any guidance/help on our platform at any time of the day/night. Feel free to contact us via the Chat window or support email: support@acmehomework.com.

Try it now!

Calculate the price of your order

We'll send you the first draft for approval by at
Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

Essay USA has stood as the world’s leading custom essay writing services providers. Once you enter all the details in the order form under the place order button, the rest is up to us.


Essay Writing Services

At Essay USA, we prioritize on all aspects that bring about a good grade such as impeccable grammar, proper structure, zero-plagiarism and conformance to guidelines. Our experienced team of writers will help you completed your essays and other assignments.


Admission and Business Papers

Be assured that you’ll definitely get accepted to the Master’s level program at any university once you enter all the details in the order form. We won’t leave you here; we will also help you secure a good position in your aspired workplace by creating an outstanding resume or portfolio once you place an order.


Editing and Proofreading

Our skilled editing and writing team will help you restructure you paper, paraphrase, correct grammar and replace plagiarized sections on your paper just on time. The service is geared toward eliminating any mistakes and rather enhancing better quality.


Technical papers

We have writers in almost all fields including the most technical fields. You don’t have to worry about the complexity of your paper. Simply enter as much details as possible in the place order section.